Immutable verification record
Columbia Dividend Income Fund
Run 8bf57e6c-dccd-4c34-8f11-afc1203e3ddd · portfolio period 2026-02-28 · captured 2026-07-26T16:38:26.519Z
{
"runId": "8bf57e6c-dccd-4c34-8f11-afc1203e3ddd",
"capturedAt": "2026-07-26T16:38:26.519Z",
"methodologyVersion": "closet-index@1.0.0",
"cohortVersion": "cohort-v1@2026-07-26",
"cohortRank": 133,
"seriesId": "S000012079",
"cik": 773757,
"seriesName": "Columbia Dividend Income Fund",
"classes": [
{
"classId": "C000122670",
"ticker": "CDDRX",
"netExpenseRatio": 0.0059,
"expensePeriod": "2025-05-31",
"sourceAccession": "0001193125-25-214321",
"sourceUrl": "https://www.sec.gov/Archives/edgar/data/773757/000119312525214321/0001193125-25-214321-index.html",
"missingReason": null
},
{
"classId": "C000122671",
"ticker": "CDDYX",
"netExpenseRatio": 0.0054,
"expensePeriod": "2025-05-31",
"sourceAccession": "0001193125-25-214321",
"sourceUrl": "https://www.sec.gov/Archives/edgar/data/773757/000119312525214321/0001193125-25-214321-index.html",
"missingReason": null
},
{
"classId": "C000061836",
"ticker": "CDIRX",
"netExpenseRatio": 0.0115,
"expensePeriod": "2025-05-31",
"sourceAccession": "0001193125-25-214321",
"sourceUrl": "https://www.sec.gov/Archives/edgar/data/773757/000119312525214321/0001193125-25-214321-index.html",
"missingReason": null
},
{
"classId": "C000255599",
"ticker": "GFSDX",
"netExpenseRatio": 0.0065,
"expensePeriod": "2025-05-31",
"sourceAccession": "0001193125-25-214321",
"sourceUrl": "https://www.sec.gov/Archives/edgar/data/773757/000119312525214321/0001193125-25-214321-index.html",
"missingReason": null
},
{
"classId": "C000032905",
"ticker": "GSFTX",
"netExpenseRatio": 0.0065,
"expensePeriod": "2025-05-31",
"sourceAccession": "0001193125-25-214321",
"sourceUrl": "https://www.sec.gov/Archives/edgar/data/773757/000119312525214321/0001193125-25-214321-index.html",
"missingReason": null
},
{
"classId": "C000032900",
"ticker": "LBSAX",
"netExpenseRatio": 0.009,
"expensePeriod": "2025-05-31",
"sourceAccession": "0001193125-25-214321",
"sourceUrl": "https://www.sec.gov/Archives/edgar/data/773757/000119312525214321/0001193125-25-214321-index.html",
"missingReason": null
},
{
"classId": "C000032902",
"ticker": "LBSCX",
"netExpenseRatio": 0.0165,
"expensePeriod": "2025-05-31",
"sourceAccession": "0001193125-25-214321",
"sourceUrl": "https://www.sec.gov/Archives/edgar/data/773757/000119312525214321/0001193125-25-214321-index.html",
"missingReason": null
}
],
"fundFiling": {
"cik": 773757,
"seriesId": "S000012079",
"accession": "0001410368-26-040906",
"filingDate": "2026-04-27",
"periodOfReport": "2026-02-28",
"primaryDocumentUrl": "https://www.sec.gov/Archives/edgar/data/773757/000141036826040906/primary_doc.xml"
},
"proxyPeriods": {
"IVV": {
"periodOfReport": "2026-03-31",
"accession": "0002071691-26-012459",
"filingDate": "2026-05-28"
},
"IWB": {
"periodOfReport": "2026-03-31",
"accession": "0001004726-26-003726",
"filingDate": "2026-05-22"
},
"IWF": {
"periodOfReport": "2026-03-31",
"accession": "0001004726-26-003755",
"filingDate": "2026-05-22"
},
"IWD": {
"periodOfReport": "2026-03-31",
"accession": "0001004726-26-003757",
"filingDate": "2026-05-22"
},
"IJH": {
"periodOfReport": "2026-03-31",
"accession": "0000940400-26-020794",
"filingDate": "2026-05-26"
},
"IJR": {
"periodOfReport": "2026-03-31",
"accession": "0000940400-26-020784",
"filingDate": "2026-05-26"
},
"IWM": {
"periodOfReport": "2026-03-31",
"accession": "0002071691-26-012507",
"filingDate": "2026-05-28"
},
"VTI": {
"periodOfReport": "2026-03-31",
"accession": "0000036405-26-000323",
"filingDate": "2026-05-28"
}
},
"comparisons": [
{
"proxy": "IWD",
"activeShare": 0.6238494958695354,
"identifierMatchRate": 0.8640743340137458,
"matchRateByIdentifier": {
"cusip6": 0.8123206309455178,
"isin": 0.05175370306822798,
"unmatched": 0.13592566598625422
},
"topActiveBets": [
{
"name": "BERKSHIRE HATHAWAY INC.",
"fundWeight": 0,
"proxyWeight": 0.0291526208979656,
"activeWeight": -0.0291526208979656,
"blbTicker": null
},
{
"name": "JOHNSON & JOHNSON",
"fundWeight": 0.04042179542492331,
"proxyWeight": 0.019402401495942925,
"activeWeight": 0.021019393928980383,
"blbTicker": "JNJ"
},
{
"name": "ANALOG DEVICES, INC.",
"fundWeight": 0.026126857799164273,
"proxyWeight": 0.0051290341454621,
"activeWeight": 0.020997823653702175,
"blbTicker": "ADI"
},
{
"name": "PARKER-HANNIFIN CORPORATION",
"fundWeight": 0.02380433970514266,
"proxyWeight": 0.0037347789333553472,
"activeWeight": 0.020069560771787315,
"blbTicker": "PH"
},
{
"name": "Microsoft Corp",
"fundWeight": 0.019566309117122756,
"proxyWeight": 0,
"activeWeight": 0.019566309117122756,
"blbTicker": "MSFT"
},
{
"name": "AMAZON.COM, INC.",
"fundWeight": 0,
"proxyWeight": 0.01811686041169112,
"activeWeight": -0.01811686041169112,
"blbTicker": "AMZN"
},
{
"name": "Chubb Limited",
"fundWeight": 0.021905421965744437,
"proxyWeight": 0.003929249664393084,
"activeWeight": 0.017976172301351352,
"blbTicker": null
},
{
"name": "Broadcom Inc",
"fundWeight": 0.017919827406538295,
"proxyWeight": 0,
"activeWeight": 0.017919827406538295,
"blbTicker": "AVGO"
},
{
"name": "AbbVie Inc",
"fundWeight": 0.016389415934619157,
"proxyWeight": 0,
"activeWeight": 0.016389415934619157,
"blbTicker": "ABBV"
},
{
"name": "The Bank of New York Mellon Corporation",
"fundWeight": 0.01849521628687861,
"proxyWeight": 0.0024997637202326256,
"activeWeight": 0.015995452566645984,
"blbTicker": null
}
]
},
{
"proxy": "IVV",
"activeShare": 0.7029694290677105,
"identifierMatchRate": 0.9895845982463728,
"matchRateByIdentifier": {
"cusip6": 0.9166764470413493,
"isin": 0.07290815120502349,
"unmatched": 0.010415401753627207
},
"topActiveBets": [
{
"name": "NVIDIA Corp.",
"fundWeight": 0,
"proxyWeight": 0.07581440036297338,
"activeWeight": -0.07581440036297338,
"blbTicker": "NVDA"
},
{
"name": "Apple, Inc.",
"fundWeight": 0,
"proxyWeight": 0.06665491076154913,
"activeWeight": -0.06665491076154913,
"blbTicker": "AAPL"
},
{
"name": "Amazon.com, Inc.",
"fundWeight": 0,
"proxyWeight": 0.03639701168408969,
"activeWeight": -0.03639701168408969,
"blbTicker": "AMZN"
},
{
"name": "Alphabet, Inc.",
"fundWeight": 0.02062156167776826,
"proxyWeight": 0.05395011904789741,
"activeWeight": -0.03332855737012915,
"blbTicker": "GOOGL"
},
{
"name": "Johnson & Johnson",
"fundWeight": 0.04042179542492331,
"proxyWeight": 0.010538211171619623,
"activeWeight": 0.029883584253303685,
"blbTicker": "JNJ"
},
{
"name": "Microsoft Corp.",
"fundWeight": 0.019566309117122756,
"proxyWeight": 0.04917390073516307,
"activeWeight": -0.029607591618040312,
"blbTicker": "MSFT"
},
{
"name": "JPMorgan Chase & Co.",
"fundWeight": 0.038376733623255575,
"proxyWeight": 0.01418837977034,
"activeWeight": 0.024188353852915574,
"blbTicker": "JPM"
},
{
"name": "Analog Devices, Inc.",
"fundWeight": 0.026126857799164273,
"proxyWeight": 0.0027810197997477073,
"activeWeight": 0.023345837999416565,
"blbTicker": "ADI"
},
{
"name": "Meta Platforms, Inc.",
"fundWeight": 0,
"proxyWeight": 0.022385751722659372,
"activeWeight": -0.022385751722659372,
"blbTicker": "META"
},
{
"name": "Parker-Hannifin Corp.",
"fundWeight": 0.02380433970514266,
"proxyWeight": 0.0020220555010485473,
"activeWeight": 0.021782284204094112,
"blbTicker": "PH"
}
]
},
{
"proxy": "IWB",
"activeShare": 0.7186750850459164,
"identifierMatchRate": 0.9790364222460936,
"matchRateByIdentifier": {
"cusip6": 0.9166764470413493,
"isin": 0.06235997520474419,
"unmatched": 0.02096357775390645
},
"topActiveBets": [
{
"name": "NVIDIA CORPORATION",
"fundWeight": 0,
"proxyWeight": 0.0682556096101088,
"activeWeight": -0.0682556096101088,
"blbTicker": "NVDA"
},
{
"name": "APPLE INC.",
"fundWeight": 0,
"proxyWeight": 0.061141711446034384,
"activeWeight": -0.061141711446034384,
"blbTicker": "AAPL"
},
{
"name": "AMAZON.COM, INC.",
"fundWeight": 0,
"proxyWeight": 0.03340870139504772,
"activeWeight": -0.03340870139504772,
"blbTicker": "AMZN"
},
{
"name": "JOHNSON & JOHNSON",
"fundWeight": 0.04042179542492331,
"proxyWeight": 0.009836860025294707,
"activeWeight": 0.0305849353996286,
"blbTicker": "JNJ"
},
{
"name": "ALPHABET INC.",
"fundWeight": 0.02062156167776826,
"proxyWeight": 0.05065642492692142,
"activeWeight": -0.03003486324915316,
"blbTicker": "GOOGL"
},
{
"name": "MICROSOFT CORPORATION",
"fundWeight": 0.019566309117122756,
"proxyWeight": 0.04590848939043174,
"activeWeight": -0.026342180273308983,
"blbTicker": "MSFT"
},
{
"name": "JPMORGAN CHASE & CO.",
"fundWeight": 0.038376733623255575,
"proxyWeight": 0.013362762406892123,
"activeWeight": 0.02501397121636345,
"blbTicker": "JPM"
},
{
"name": "ANALOG DEVICES, INC.",
"fundWeight": 0.026126857799164273,
"proxyWeight": 0.002600256215053962,
"activeWeight": 0.02352660158411031,
"blbTicker": "ADI"
},
{
"name": "PARKER-HANNIFIN CORPORATION",
"fundWeight": 0.02380433970514266,
"proxyWeight": 0.0018902798474628476,
"activeWeight": 0.021914059857679812,
"blbTicker": "PH"
},
{
"name": "META PLATFORMS, INC.",
"fundWeight": 0,
"proxyWeight": 0.0208891555358376,
"activeWeight": -0.0208891555358376,
"blbTicker": "META"
}
]
},
{
"proxy": "VTI",
"activeShare": 0.7302633104067865,
"identifierMatchRate": 0.9895845982463728,
"matchRateByIdentifier": {
"cusip6": 0.9166764470413493,
"isin": 0.07290815120502349,
"unmatched": 0.010415401753627207
},
"topActiveBets": [
{
"name": "NVIDIA Corp",
"fundWeight": 0,
"proxyWeight": 0.06442311309214421,
"activeWeight": -0.06442311309214421,
"blbTicker": "NVDA"
},
{
"name": "Apple Inc",
"fundWeight": 0,
"proxyWeight": 0.0596212042704501,
"activeWeight": -0.0596212042704501,
"blbTicker": "AAPL"
},
{
"name": "Amazon.com Inc",
"fundWeight": 0,
"proxyWeight": 0.03219839879780581,
"activeWeight": -0.03219839879780581,
"blbTicker": "AMZN"
},
{
"name": "Johnson & Johnson",
"fundWeight": 0.04042179542492331,
"proxyWeight": 0.00942631943700193,
"activeWeight": 0.030995475987921378,
"blbTicker": "JNJ"
},
{
"name": "Alphabet Inc",
"fundWeight": 0.02062156167776826,
"proxyWeight": 0.0480065065993559,
"activeWeight": -0.02738494492158764,
"blbTicker": "GOOGL"
},
{
"name": "JPMorgan Chase & Co",
"fundWeight": 0.038376733623255575,
"proxyWeight": 0.011970632673638926,
"activeWeight": 0.02640610094961665,
"blbTicker": "JPM"
},
{
"name": "Microsoft Corp",
"fundWeight": 0.019566309117122756,
"proxyWeight": 0.043984352598584776,
"activeWeight": -0.02441804348146202,
"blbTicker": "MSFT"
},
{
"name": "Analog Devices Inc",
"fundWeight": 0.026126857799164273,
"proxyWeight": 0.002485332546979251,
"activeWeight": 0.023641525252185023,
"blbTicker": "ADI"
},
{
"name": "Parker-Hannifin Corp",
"fundWeight": 0.02380433970514266,
"proxyWeight": 0.0018074995902744694,
"activeWeight": 0.02199684011486819,
"blbTicker": "PH"
},
{
"name": "Chubb Ltd",
"fundWeight": 0.021905421965744437,
"proxyWeight": 0.0018354196541615145,
"activeWeight": 0.020070002311582923,
"blbTicker": "CB"
}
]
},
{
"proxy": "IWF",
"activeShare": 0.8614527172090072,
"identifierMatchRate": 0.3459313187842348,
"matchRateByIdentifier": {
"cusip6": 0.33532504664771856,
"isin": 0.010606272136516215,
"unmatched": 0.6540686812157652
},
"topActiveBets": [
{
"name": "NVIDIA CORPORATION",
"fundWeight": 0,
"proxyWeight": 0.12945460879335305,
"activeWeight": -0.12945460879335305,
"blbTicker": "NVDA"
},
{
"name": "APPLE INC.",
"fundWeight": 0,
"proxyWeight": 0.11656856171702823,
"activeWeight": -0.11656856171702823,
"blbTicker": "AAPL"
},
{
"name": "MICROSOFT CORPORATION",
"fundWeight": 0.019566309117122756,
"proxyWeight": 0.08836575239353556,
"activeWeight": -0.0687994432764128,
"blbTicker": "MSFT"
},
{
"name": "AMAZON.COM, INC.",
"fundWeight": 0,
"proxyWeight": 0.046659882463126814,
"activeWeight": -0.046659882463126814,
"blbTicker": "AMZN"
},
{
"name": "ALPHABET INC.",
"fundWeight": 0.02062156167776826,
"proxyWeight": 0.06417329036166634,
"activeWeight": -0.04355172868389808,
"blbTicker": "GOOGL"
},
{
"name": "Johnson & Johnson",
"fundWeight": 0.04042179542492331,
"proxyWeight": 0,
"activeWeight": 0.04042179542492331,
"blbTicker": "JNJ"
},
{
"name": "JPMorgan Chase & Co",
"fundWeight": 0.038376733623255575,
"proxyWeight": 0,
"activeWeight": 0.038376733623255575,
"blbTicker": "JPM"
},
{
"name": "TESLA, INC.",
"fundWeight": 0,
"proxyWeight": 0.03554779995344603,
"activeWeight": -0.03554779995344603,
"blbTicker": "TSLA"
},
{
"name": "META PLATFORMS, INC.",
"fundWeight": 0,
"proxyWeight": 0.03462435618217455,
"activeWeight": -0.03462435618217455,
"blbTicker": "META"
},
{
"name": "BROADCOM INC.",
"fundWeight": 0.017919827406538295,
"proxyWeight": 0.0479715320446599,
"activeWeight": -0.030051704638121603,
"blbTicker": "AVGO"
}
]
},
{
"proxy": "IJR",
"activeShare": 0.9999999999999992,
"identifierMatchRate": 0,
"matchRateByIdentifier": {
"cusip6": 0,
"isin": 0,
"unmatched": 1
},
"topActiveBets": [
{
"name": "Johnson & Johnson",
"fundWeight": 0.04042179542492331,
"proxyWeight": 0,
"activeWeight": 0.04042179542492331,
"blbTicker": "JNJ"
},
{
"name": "JPMorgan Chase & Co",
"fundWeight": 0.038376733623255575,
"proxyWeight": 0,
"activeWeight": 0.038376733623255575,
"blbTicker": "JPM"
},
{
"name": "Analog Devices Inc",
"fundWeight": 0.026126857799164273,
"proxyWeight": 0,
"activeWeight": 0.026126857799164273,
"blbTicker": "ADI"
},
{
"name": "Walmart Inc",
"fundWeight": 0.02503624626696124,
"proxyWeight": 0,
"activeWeight": 0.02503624626696124,
"blbTicker": "WMT"
},
{
"name": "Parker-Hannifin Corp",
"fundWeight": 0.02380433970514266,
"proxyWeight": 0,
"activeWeight": 0.02380433970514266,
"blbTicker": "PH"
},
{
"name": "Exxon Mobil Corp",
"fundWeight": 0.022886989581456674,
"proxyWeight": 0,
"activeWeight": 0.022886989581456674,
"blbTicker": "XOM"
},
{
"name": "Procter & Gamble Co/The",
"fundWeight": 0.02254283258905015,
"proxyWeight": 0,
"activeWeight": 0.02254283258905015,
"blbTicker": null
},
{
"name": "Chubb Ltd",
"fundWeight": 0.021905421965744437,
"proxyWeight": 0,
"activeWeight": 0.021905421965744437,
"blbTicker": "CB"
},
{
"name": "Alphabet Inc",
"fundWeight": 0.02062156167776826,
"proxyWeight": 0,
"activeWeight": 0.02062156167776826,
"blbTicker": "GOOGL"
},
{
"name": "Cisco Systems Inc",
"fundWeight": 0.019977340001454416,
"proxyWeight": 0,
"activeWeight": 0.019977340001454416,
"blbTicker": "CSCO"
}
]
},
{
"proxy": "IJH",
"activeShare": 0.9999999999999997,
"identifierMatchRate": 0,
"matchRateByIdentifier": {
"cusip6": 0,
"isin": 0,
"unmatched": 1
},
"topActiveBets": [
{
"name": "Johnson & Johnson",
"fundWeight": 0.04042179542492331,
"proxyWeight": 0,
"activeWeight": 0.04042179542492331,
"blbTicker": "JNJ"
},
{
"name": "JPMorgan Chase & Co",
"fundWeight": 0.038376733623255575,
"proxyWeight": 0,
"activeWeight": 0.038376733623255575,
"blbTicker": "JPM"
},
{
"name": "Analog Devices Inc",
"fundWeight": 0.026126857799164273,
"proxyWeight": 0,
"activeWeight": 0.026126857799164273,
"blbTicker": "ADI"
},
{
"name": "Walmart Inc",
"fundWeight": 0.02503624626696124,
"proxyWeight": 0,
"activeWeight": 0.02503624626696124,
"blbTicker": "WMT"
},
{
"name": "Parker-Hannifin Corp",
"fundWeight": 0.02380433970514266,
"proxyWeight": 0,
"activeWeight": 0.02380433970514266,
"blbTicker": "PH"
},
{
"name": "Exxon Mobil Corp",
"fundWeight": 0.022886989581456674,
"proxyWeight": 0,
"activeWeight": 0.022886989581456674,
"blbTicker": "XOM"
},
{
"name": "Procter & Gamble Co/The",
"fundWeight": 0.02254283258905015,
"proxyWeight": 0,
"activeWeight": 0.02254283258905015,
"blbTicker": null
},
{
"name": "Chubb Ltd",
"fundWeight": 0.021905421965744437,
"proxyWeight": 0,
"activeWeight": 0.021905421965744437,
"blbTicker": "CB"
},
{
"name": "Alphabet Inc",
"fundWeight": 0.02062156167776826,
"proxyWeight": 0,
"activeWeight": 0.02062156167776826,
"blbTicker": "GOOGL"
},
{
"name": "Cisco Systems Inc",
"fundWeight": 0.019977340001454416,
"proxyWeight": 0,
"activeWeight": 0.019977340001454416,
"blbTicker": "CSCO"
}
]
},
{
"proxy": "IWM",
"activeShare": 0.9999999999999998,
"identifierMatchRate": 0,
"matchRateByIdentifier": {
"cusip6": 0,
"isin": 0,
"unmatched": 1
},
"topActiveBets": [
{
"name": "Johnson & Johnson",
"fundWeight": 0.04042179542492331,
"proxyWeight": 0,
"activeWeight": 0.04042179542492331,
"blbTicker": "JNJ"
},
{
"name": "JPMorgan Chase & Co",
"fundWeight": 0.038376733623255575,
"proxyWeight": 0,
"activeWeight": 0.038376733623255575,
"blbTicker": "JPM"
},
{
"name": "Analog Devices Inc",
"fundWeight": 0.026126857799164273,
"proxyWeight": 0,
"activeWeight": 0.026126857799164273,
"blbTicker": "ADI"
},
{
"name": "Walmart Inc",
"fundWeight": 0.02503624626696124,
"proxyWeight": 0,
"activeWeight": 0.02503624626696124,
"blbTicker": "WMT"
},
{
"name": "Parker-Hannifin Corp",
"fundWeight": 0.02380433970514266,
"proxyWeight": 0,
"activeWeight": 0.02380433970514266,
"blbTicker": "PH"
},
{
"name": "Exxon Mobil Corp",
"fundWeight": 0.022886989581456674,
"proxyWeight": 0,
"activeWeight": 0.022886989581456674,
"blbTicker": "XOM"
},
{
"name": "Procter & Gamble Co/The",
"fundWeight": 0.02254283258905015,
"proxyWeight": 0,
"activeWeight": 0.02254283258905015,
"blbTicker": null
},
{
"name": "Chubb Ltd",
"fundWeight": 0.021905421965744437,
"proxyWeight": 0,
"activeWeight": 0.021905421965744437,
"blbTicker": "CB"
},
{
"name": "Alphabet Inc",
"fundWeight": 0.02062156167776826,
"proxyWeight": 0,
"activeWeight": 0.02062156167776826,
"blbTicker": "GOOGL"
},
{
"name": "Cisco Systems Inc",
"fundWeight": 0.019977340001454416,
"proxyWeight": 0,
"activeWeight": 0.019977340001454416,
"blbTicker": "CSCO"
}
]
}
],
"bestFitProxy": "IWD",
"bestFitActiveShare": 0.6238494958695354,
"declaredBenchmarkName": null,
"declaredBenchmarkPeriod": null,
"declaredBenchmarkAccession": null,
"declaredBenchmarkSourceUrl": null,
"declaredProxy": null,
"declaredActiveShare": null,
"benchmarkMismatch": "not-filed",
"identifierMatchRate": 0.8640743340137458,
"reviewRequired": false,
"reviewReason": null,
"feePerActiveUnitByClass": [
{
"classId": "C000122670",
"value": 0.009457409261470104
},
{
"classId": "C000122671",
"value": 0.008655933900328571
},
{
"classId": "C000061836",
"value": 0.018433933306255288
},
{
"classId": "C000255599",
"value": 0.010419179694839945
},
{
"classId": "C000032905",
"value": 0.010419179694839945
},
{
"classId": "C000032900",
"value": 0.014426556500547616
},
{
"classId": "C000032902",
"value": 0.026448686917670633
}
],
"feeDragBaselineExpenseRatio": 0,
"feeDragByClass": [
{
"classId": "C000122670",
"projections": [
{
"horizonYears": 10,
"fundEndingValue": 153964.62821675555,
"baselineEndingValue": 162889.46267774422,
"feeDragVsBaseline": 8924.83446098867
},
{
"horizonYears": 20,
"fundEndingValue": 237051.0674192376,
"baselineEndingValue": 265329.77051444224,
"feeDragVsBaseline": 28278.703095204633
},
{
"horizonYears": 30,
"fundEndingValue": 364974.79463587975,
"baselineEndingValue": 432194.2375150668,
"feeDragVsBaseline": 67219.44287918706
}
]
},
{
"classId": "C000122671",
"projections": [
{
"horizonYears": 10,
"fundEndingValue": 154703.52698512308,
"baselineEndingValue": 162889.46267774422,
"feeDragVsBaseline": 8185.935692621133
},
{
"horizonYears": 20,
"fundEndingValue": 239331.81261636713,
"baselineEndingValue": 265329.77051444224,
"feeDragVsBaseline": 25997.95789807511
},
{
"horizonYears": 30,
"fundEndingValue": 370254.75531494577,
"baselineEndingValue": 432194.2375150668,
"feeDragVsBaseline": 61939.48220012104
}
]
},
{
"classId": "C000061836",
"projections": [
{
"horizonYears": 10,
"fundEndingValue": 145903.26437388713,
"baselineEndingValue": 162889.46267774422,
"feeDragVsBaseline": 16986.19830385709
},
{
"horizonYears": 20,
"fundEndingValue": 212877.62554956396,
"baselineEndingValue": 265329.77051444224,
"feeDragVsBaseline": 52452.14496487827
},
{
"horizonYears": 30,
"fundEndingValue": 310595.40479843377,
"baselineEndingValue": 432194.2375150668,
"feeDragVsBaseline": 121598.83271663304
}
]
},
{
"classId": "C000255599",
"projections": [
{
"horizonYears": 10,
"fundEndingValue": 153082.14325467765,
"baselineEndingValue": 162889.46267774422,
"feeDragVsBaseline": 9807.319423066569
},
{
"horizonYears": 20,
"fundEndingValue": 234341.4258344565,
"baselineEndingValue": 265329.77051444224,
"feeDragVsBaseline": 30988.34467998575
},
{
"horizonYears": 30,
"fundEndingValue": 358734.87720095686,
"baselineEndingValue": 432194.2375150668,
"feeDragVsBaseline": 73459.36031410994
}
]
},
{
"classId": "C000032905",
"projections": [
{
"horizonYears": 10,
"fundEndingValue": 153082.14325467765,
"baselineEndingValue": 162889.46267774422,
"feeDragVsBaseline": 9807.319423066569
},
{
"horizonYears": 20,
"fundEndingValue": 234341.4258344565,
"baselineEndingValue": 265329.77051444224,
"feeDragVsBaseline": 30988.34467998575
},
{
"horizonYears": 30,
"fundEndingValue": 358734.87720095686,
"baselineEndingValue": 432194.2375150668,
"feeDragVsBaseline": 73459.36031410994
}
]
},
{
"classId": "C000032900",
"projections": [
{
"horizonYears": 10,
"fundEndingValue": 149453.91468276666,
"baselineEndingValue": 162889.46267774422,
"feeDragVsBaseline": 13435.547994977562
},
{
"horizonYears": 20,
"fundEndingValue": 223364.72614003692,
"baselineEndingValue": 265329.77051444224,
"feeDragVsBaseline": 41965.04437440532
},
{
"horizonYears": 30,
"fundEndingValue": 333827.3272367262,
"baselineEndingValue": 432194.2375150668,
"feeDragVsBaseline": 98366.91027834063
}
]
},
{
"classId": "C000032902",
"projections": [
{
"horizonYears": 10,
"fundEndingValue": 139028.81132687395,
"baselineEndingValue": 162889.46267774422,
"feeDragVsBaseline": 23860.651350870263
},
{
"horizonYears": 20,
"fundEndingValue": 193290.10378963518,
"baselineEndingValue": 265329.77051444224,
"feeDragVsBaseline": 72039.66672480706
},
{
"horizonYears": 30,
"fundEndingValue": 268728.93371121073,
"baselineEndingValue": 432194.2375150668,
"feeDragVsBaseline": 163465.30380385608
}
]
}
],
"filterStats": {
"total": 81,
"keptLongCommonEquity": 80,
"droppedAssetCategory": {
"STIV": 1
},
"droppedPayoffProfile": 0,
"droppedNonPositivePct": 0
},
"publishable": true
}